Growth Expectations Outpacing Cash Strength
UndervaluedDCF
Equity analysis

Extra Space Storage Inc (EXR) Growth Expectations Outpacing Cash Strength

Jun 8, 2026•Equity Analysis

Is the current price assuming more reinvestment-driven growth than arrives?

Trailing P/E
32.52
Price
145.31
ROE
6.97
Gross Margin
70.63

How Does This Storage Operator Earn?

Extra Space Storage Inc owns and operates self-storage properties in the US. The company provides storage space to customers across a broad footprint and manages day-to-day property operations. As a real estate business, its results are tied to keeping facilities occupied and pricing units effectively. At roughly USD 30.7 billion in market value, it sits among the larger publicly traded storage operators.

Are Margins Holding Up With Modest Growth?

Fundamentals

For 2025 (reported in USD), revenue was about USD 3.38 billion, alongside EBIT of roughly USD 1.41 billion and net income of about USD 1.02 billion. Revenue increased 3.7% versus the prior annual period, with a high gross margin of 70.63% and operating margin of 40.76% on a trailing basis.

Reinvestment and capital intensity show up clearly in the cash flow bridge: depreciation and amortization was about USD 715 million, and the cash flow proxy was about USD 2.09 billion. Cash on hand was roughly USD 139 million against total debt of about USD 1.08 billion.

Is The Market Underpricing Its Cash Flow?

DCF / Multiples

At USD 145.31, the stock trades below the DCF-derived fair value range implied by the weaker-to-stronger outcome set. The headline multiples—32.52x trailing earnings and 20.70x EV/EBITDA—place the shares in a pricing bracket that tends to reward durable cash generation.

Valuation Support With Execution Risk

Takeaway

The setup leans on steady growth without heavy reinvestment drag. Cash generation needs to stay resilient as conditions shift. If growth slows, the current multiple can compress quickly. Debt looks manageable, but cash on hand is not large. Overall, valuation looks supportive, but execution still matters.

⚠
Disclaimer
This analysis is for informational purposes only and does not constitute investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Verizon Communications Inc
VZ
+80%
discount
2
Newmont Corporation
NEM
+79%
discount
3
Brown & Brown Inc
BRO
+79%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
General Motors Co
GM
+397%
premium
2
GlobalFoundries Inc
GFS
+397%
premium
3
Applied Materials Inc
AMAT
+394%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.73Negative = market trades above fair value
1-day move-0.04Rising score = improving valuation conditions
7-day average-0.74Smoothed market valuation signal
Latest observation09 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.