High Multiples Challenge Modest Returns
OvervaluedDCF
Equity analysis

Waters Corp (WAT) High Multiples Challenge Modest Returns

Jul 5, 2026Equity Analysis

Is today’s price asking too much of returns on capital?

Trailing P/E
84.14
Price
379.29
ROE
8.04
Gross Margin
55.15

What Drives This Lab Equipment Maker?

Waters Corp makes analytical instruments and related technologies used in laboratory testing workflows. The business is built around equipment sales alongside recurring revenue from consumables and services tied to installed systems. It serves customers that rely on precise measurement and separation techniques in life science and industrial settings. With a market value around USD 35.4 billion, it operates at a scale that can support ongoing product support and service activity.

Are Margins And Returns Holding Steady?

Fundamentals

For 2025, reported in USD, revenue reached about USD 3.17 billion, with EBIT of roughly USD 803 million and net income of around USD 643 million. Revenue grew 7.0% versus the prior year, while trailing margins show a 55.15% gross margin, a 16.01% operating margin, and an 11.91% net margin.

Cash was about USD 588 million against total debt of roughly USD 1.4 billion. The cash flow proxy was around USD 779 million, with depreciation and amortization at about USD 88 million. On the returns side, ROE over the trailing period was 8.04%.

Is The Market Overpaying For Growth?

DCF / Multiples

At USD 379.29, the stock price stands well above the range implied by the DCF model’s scenarios. The headline multiples are elevated, with an 84.14 trailing P/E and 53.73 EV/EBITDA.

Valuation Remains A Headwind

Takeaway

The current price looks hard to justify from cash returns. The case depends on higher returns on capital holding up. Margins and cash generation need to stay resilient. If returns stay muted, the valuation can remain a headwind.

Disclaimer
This analysis is for informational purposes only and does not constitute investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Plains All American Pipeline LP
PAA
+79%
discount
2
Newmont Corporation
NEM
+79%
discount
3
EOG Resources Inc
EOG
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Roku Inc
ROKU
+395%
premium
2
Waters Corp
WAT
+385%
premium
3
Lam Research Corp
LRCX
+379%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.73Negative = market trades above fair value
1-day move0.00Rising score = improving valuation conditions
7-day average-0.75Smoothed market valuation signal
Latest observation05 July 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.