Debt And Durability
UndervaluedDCF
Equity analysis

Verizon Communications Inc (VZ) Debt And Durability

Mar 24, 2026Equity Analysis

Is the balance sheet sturdier than the debt headline implies?

Trailing P/E
12.48
Price
50.58
ROE
16.62
Gross Margin
59.07

Company Overview

Verizon Communications is a U.S. telecommunications company centered on connectivity services. The business sells wireless and wireline communication offerings to consumers and organizations. Its operations are built around running large-scale network infrastructure and serving recurring service relationships. The company is sizable, with a market capitalization of about USD 216.7 billion.

Analysis of recent data

Fundamentals

Cash vs. total debt: USD 19.0 billion of cash against USD 139.5 billion of total debt, which matters because refinancing and capital spending are ongoing features of this business.

Net profit margin (TTM): 12.43%, indicating that a meaningful portion of each revenue dollar remains after all costs, which supports internal funding capacity over time.

Operating margin (TTM): 21.11%, showing the core operation produces substantial operating income, which is what ultimately services debt and funds reinvestment.

ROE (TTM): 16.62%, a sign that equity capital is being worked productively, which can help sustain shareholder value even in a capital-intensive model.

Beta (TTM): 0.28, pointing to relatively low share-price sensitivity, which can matter when a leveraged balance sheet makes stability more valuable.

For the year ended 2025-12-31 (10-K), Verizon reported USD figures including revenue of USD 138.2 billion, EBIT of USD 29.3 billion, and net income of USD 17.6 billion. Revenue growth year over year was 2.52%, which is modest but positive on this base.

The cost structure and reinvestment needs show up clearly in the cash-like line items: D&A was USD 18.3 billion and CapEx was USD 17.0 billion. On the funding side, Verizon ended the period with USD 19.0 billion of cash and USD 139.5 billion of total debt. Using the provided FCFF proxy that excludes working-capital changes, the business generated about USD 25.5 billion, a figure that matters here because it frames how much room the company has to fund investment while carrying a large debt load.

Valuation

DCF / Multiples

At a current price of USD 50.58, the DCF outputs imply a fair value range that sits well above today’s price under both weaker and stronger scenario outcomes. In other words, the valuation work is not asking for heroic pricing to clear; it’s asking whether the cash generation implied by the model is durable enough to coexist with the company’s sizable debt stack.

The pricing context also lines up with relatively low headline multiples: a P/E of 12.48 and EV/EBITDA of 7.58. Those metrics don’t resolve the balance-sheet question, but they do frame that the current price is not embedding an aggressive earnings or enterprise-value assumption.

Risks - Total debt of USD 139.5 billion is large in absolute terms; if operating results weaken, that fixed obligation can narrow strategic options. - Capital intensity is persistent: CapEx of USD 17.0 billion alongside D&A of USD 18.3 billion means the business must keep reinvesting, which can compress cash available for deleveraging.

Catalysts - Sustained operating profitability (21.11% operating margin TTM) can compound into more capacity to carry or reduce debt over time. - Continued positive revenue growth (2.52% YoY) on a USD 138.2 billion revenue base can incrementally improve coverage of fixed financing and reinvestment needs.

Conclusion

Takeaway

This looks like a reasonable opportunity today, with valuation doing much of the work. The current price leans on cash generation remaining dependable while the company carries heavy debt. If reinvestment needs rise without matching operating income, that balance can deteriorate quickly. The key swing factor is whether operating performance stays steady enough to keep debt from becoming the story.

Disclaimer
This content is for informational purposes only and does not constitute investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Delta Air Lines Inc
DAL
+80%
discount
2
Brown & Brown Inc
BRO
+79%
discount
3
Verizon Communications Inc
VZ
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Bank of America Corp
BAC
+393%
premium
2
Applied Materials Inc
AMAT
+392%
premium
3
Guidewire Software Inc
GWRE
+391%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.82Negative = market trades above fair value
1-day move-0.13Rising score = improving valuation conditions
7-day average-0.68Smoothed market valuation signal
Latest observation03 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.