Margins Strain Against Market Optimism
OvervaluedDCF
Equity analysis

Take-Two Interactive Software Inc (TTWO) Margins Strain Against Market Optimism

May 16, 2026Equity Analysis

Can reinvestment outpace debt when margins are deeply negative?

What drives this gaming publisher’s business?

Take-Two Interactive Software develops and publishes interactive entertainment, including video games for major gaming platforms. The company releases and supports titles across a portfolio of game franchises, with ongoing content and updates tied to those releases. Its business spans game development, publishing, and the commercial operations that bring titles to market. Take-Two operates at large scale as a publicly listed US media business.

Can revenue growth offset deep losses?

Fundamentals

For the year ended March 31, 2025 (reported in USD), revenue was USD 5.63 billion, up 5.3% year over year. Profitability was heavily negative on a trailing basis, with a -59.34% operating margin and a -60.45% net profit margin, alongside a -126.41% return on equity.

Cash of USD 1.46 billion sits against USD 4.41 billion of total debt, leaving net debt of about USD 1.06 billion. Depreciation and amortization was USD 333.8 million, providing some non-cash support to reported results, but the margin profile shows the business is currently absorbing capital rather than generating it.

Is market pricing ignoring fair value?

DCF / Multiples

At USD 242.44, the current price stands well above the DCF-derived fair value range, which is negative even in the stronger outcome. Market pricing also aligns with rich headline multiples, including 6.82x sales and 224.90x EV/EBITDA on a trailing basis.

High price, heavy pressure

Takeaway

This is a reinvestment story being financed with real balance sheet pressure. Debt is large relative to cash, so funding durability matters. The case needs losses to narrow meaningfully over time. If cash burn persists, the debt load becomes a constraint. With the price far above DCF value, resilience has to show up in cash.

Disclaimer
This information is for general analytical purposes and is not investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Delta Air Lines Inc
DAL
+80%
discount
2
Brown & Brown Inc
BRO
+79%
discount
3
Verizon Communications Inc
VZ
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Bank of America Corp
BAC
+393%
premium
2
Applied Materials Inc
AMAT
+392%
premium
3
Guidewire Software Inc
GWRE
+391%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.82Negative = market trades above fair value
1-day move-0.13Rising score = improving valuation conditions
7-day average-0.68Smoothed market valuation signal
Latest observation03 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.