Strong Margins Meet a Full Price
UndervaluedDCF
Equity analysis

Republic Services Inc (RSG) Strong Margins Meet a Full Price

Apr 24, 2026Equity Analysis

Is today’s price already assuming a lot from returns on capital?

Trailing P/E
30.37
Price
214.04
ROE
17.99
Gross Margin
41.95

What drives this waste and recycling network?

Republic Services is a waste and recycling company that provides collection, transfer, disposal, and related environmental services. Its operations include running landfill and recycling assets alongside route-based pickup services for customers. The business is built around long-lived infrastructure and a large service network. At roughly USD 66.1 billion in market value, it sits in the large-cap range.

Are steady margins supporting recent growth?

Fundamentals

For 2025 (reported in USD), revenue was about USD 16.6 billion, with EBIT of roughly USD 3.3 billion and net income of around USD 2.1 billion. Revenue growth versus the prior year was 3.5%, while profitability remained supported by a 41.95% gross margin, a 19.90% operating margin, and a 12.89% net profit margin on a trailing basis.

Cash on hand was USD 76 million against total debt of USD 1.19 billion. Depreciation and amortization were USD 1.93 billion, and the company’s cash-flow proxy was about USD 4.77 billion, reflecting the earnings base plus non-cash charges and an estimate of capital spending effects.

Is the market already pricing high returns?

DCF / Multiples

At USD 214.04, the stock trades near the lower end of its DCF-based fair value range. The current pricing also comes with a 30.37 trailing P/E and 15.28 EV/EBITDA, which frames the valuation alongside a business that has been producing a high-teen ROE.

Solid returns but limited cushion

Takeaway

The setup looks more balanced than the multiples first suggest. Returns on equity are solid, and margins are holding up. The case still leans on keeping profitability steady. If returns fade, the current pricing can look less forgiving.

Disclaimer
This analysis is for informational purposes only and does not constitute investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Delta Air Lines Inc
DAL
+80%
discount
2
Brown & Brown Inc
BRO
+79%
discount
3
Verizon Communications Inc
VZ
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Bank of America Corp
BAC
+393%
premium
2
Applied Materials Inc
AMAT
+392%
premium
3
Guidewire Software Inc
GWRE
+391%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.82Negative = market trades above fair value
1-day move-0.13Rising score = improving valuation conditions
7-day average-0.68Smoothed market valuation signal
Latest observation03 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.