High Valuation Meets Reinvestment Ambition
Slightly undervaluedDCF
Equity analysis

Marriott International Inc (MAR) High Valuation Meets Reinvestment Ambition

Apr 10, 2026Equity Analysis

Is reinvestment really enough to justify a mid‑30s earnings multiple?

Trailing P/E
35.53
Price
352.93
ROE
309.12
Gross Margin
19.94

How Does This Global Hotel Operator Work?

Marriott International runs a global hotel business built around branded lodging. It operates and franchises hotels and also earns fees tied to managing properties for owners. The company’s model centers on expanding its brand footprint while keeping day-to-day property operations largely in the hands of owners and franchisees. At today’s scale, it carries a market value of about USD 93.5 billion.

Are Margins And Cash Flow Holding Steady?

Fundamentals

For 2025, reported in USD, revenue reached about USD 26.2 billion, with EBIT at roughly USD 4.1 billion and net income of about USD 2.6 billion. Revenue rose 4.3% year over year, alongside a trailing operating margin of 15.81% and a net profit margin of 9.93%.

Cash generation, based on EBIT after tax plus depreciation and amortization and adjusted for capital spending, was about USD 3.9 billion, with depreciation and amortization at USD 599 million. Total debt stood at about USD 2.4 billion. Return on equity was 309.12%.

Is The Market Overpaying For Growth?

DCF / Multiples

At USD 352.93, the stock trades near the low end of the DCF range and well below the stronger-outcome end. Headline pricing also embeds rich expectations, with a 35.53x trailing P/E and 24.85x EV/EBITDA alongside a 3.53x price-to-sales ratio.

Valuation Hinges On Sustained Growth

Takeaway

The price assumes the business keeps compounding through reinvestment. Growth and margins need to hold up together. Cash generation has to stay durable as the footprint expands. If growth cools, the multiple becomes the main risk. If reinvestment returns fade, valuation support can thin quickly.

Disclaimer
This information is for general informational purposes only and is not investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Delta Air Lines Inc
DAL
+80%
discount
2
Brown & Brown Inc
BRO
+79%
discount
3
Verizon Communications Inc
VZ
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Bank of America Corp
BAC
+393%
premium
2
Applied Materials Inc
AMAT
+392%
premium
3
Guidewire Software Inc
GWRE
+391%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.82Negative = market trades above fair value
1-day move-0.13Rising score = improving valuation conditions
7-day average-0.68Smoothed market valuation signal
Latest observation03 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.