High Returns Meet a Price Premium
OvervaluedDCF
Equity analysis

WW Grainger Inc (GWW) High Returns Meet a Price Premium

May 9, 2026Equity Analysis

Can returns on capital justify this price for an industrial distributor?

Trailing P/E
34.06
Price
1233.71
ROE
47.22
Gross Margin
39.06

What drives this industrial distributor’s business?

W.W. Grainger is a distributor of maintenance, repair, and operating supplies used by businesses and institutions. It sells a broad catalog of products that support day-to-day operations, from facilities upkeep to safety and production needs. The company’s model centers on sourcing and distributing these items at scale, with customers relying on repeat purchasing and dependable availability. At roughly USD 58.4 billion in market value, it sits among the larger public names in its distribution niche.

Are margins and returns holding steady?

Fundamentals

For 2025, reported in USD, revenue reached USD 17.9 billion, growing 4.5% versus the prior year. Profitability indicators remained notable, with a 39.06% gross margin alongside a 13.91% operating margin and a 9.51% net profit margin on a trailing basis.

Capital intensity showed up in the cash investment line: depreciation and amortization was USD 254 million while capital spending ran higher at USD 684 million. The balance sheet carried USD 585 million of cash against USD 2.36 billion of total debt, and trailing ROE stood at 47.22%.

Is the stock priced beyond fair value?

DCF / Multiples

At USD 1,233.71 per share, the stock trades above the DCF fair value range implied by the weaker-through-stronger scenarios. The headline multiples reinforce that setup, with a 34.06 trailing P/E and 21.70 EV/EBITDA.

Strong returns, demanding valuation

Takeaway

The price asks for exceptional capital efficiency to persist. Returns on equity are high, but the entry point is demanding. The case works if margins and reinvestment discipline stay tight. It breaks if returns fade or capital spending rises without payoff.

Disclaimer
This analysis is for informational purposes only and does not constitute investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Delta Air Lines Inc
DAL
+80%
discount
2
Brown & Brown Inc
BRO
+79%
discount
3
Verizon Communications Inc
VZ
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Bank of America Corp
BAC
+393%
premium
2
Applied Materials Inc
AMAT
+392%
premium
3
Guidewire Software Inc
GWRE
+391%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.82Negative = market trades above fair value
1-day move-0.13Rising score = improving valuation conditions
7-day average-0.68Smoothed market valuation signal
Latest observation03 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.