Membership Strength
OvervaluedDCF
Equity analysis

Costco Wholesale Corp (COST) Membership Strength

Mar 5, 2026Equity Analysis

Can a retailer built on membership loyalty keep compounding value when its shares already price in near-perfect execution?

Trailing P/E
53.97
Price
994.02
ROE
29.61
Gross Margin
12.88

Company Overview

Costco Wholesale Corp operates membership-based warehouse stores offering a broad range of consumer goods. The company trades on the NASDAQ Global Market and has a market capitalization of about USD 447 billion. Its business model relies on high inventory turnover, low markups, and recurring membership fees that support steady traffic and loyalty. The company’s operations span multiple product categories and geographies, emphasizing efficiency and scale.

Analysis of recent data

Fundamentals

For the fiscal year ended August 31 2025, reported USD figures show revenue of about USD 275 billion, EBIT of USD 10.38 billion, and net income of USD 8.10 billion. Revenue grew 8.17% year over year, indicating steady expansion on a large base.

Profitability remains modest but consistent, with a 12.88% gross margin, 3.8% operating margin, and 2.96% net margin on a trailing‑twelve‑month basis. Return on equity reached 29.6%, reflecting efficient capital use despite thin margins.

The company held USD 14.16 billion in cash against USD 11.43 billion in total debt, maintaining a net cash position. A free cash flow proxy of USD 9.90 billion suggests strong internal funding capacity for operations and reinvestment.

With a beta of 1.01 and stable revenue growth, Costco’s risk profile appears moderate, supported by recurring membership income and disciplined cost control.

Valuation

DCF / Multiples

At a market price of USD 994.02 per share, Costco trades well above the fair value range of the DCF model. The valuation suggests investors are paying for exceptional durability and continued execution strength.

Multiples such as 53.97× earnings and 33.25× EV/EBITDA reflect confidence that Costco’s membership model can sustain growth with minimal volatility. The premium pricing leaves limited margin for error if growth or margins soften.

Conclusion

Takeaway

Costco demonstrates consistent growth and strong cash generation supported by its membership model. The company’s balance sheet and profitability metrics show disciplined execution. However, the current share price already assumes enduring stability and flawless performance.

Disclaimer
This analysis is for informational purposes only and does not constitute investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Delta Air Lines Inc
DAL
+80%
discount
2
Brown & Brown Inc
BRO
+79%
discount
3
Verizon Communications Inc
VZ
+78%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Bank of America Corp
BAC
+393%
premium
2
Applied Materials Inc
AMAT
+392%
premium
3
Guidewire Software Inc
GWRE
+391%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.82Negative = market trades above fair value
1-day move-0.13Rising score = improving valuation conditions
7-day average-0.68Smoothed market valuation signal
Latest observation03 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.