Growth Strength Meets Modest Valuation
UndervaluedDCF
Equity analysis

Brown & Brown Inc (BRO) Growth Strength Meets Modest Valuation

Jun 20, 2026Equity Analysis

Is the current price assuming reinvestment keeps paying off?

How Does This Insurance Broker Operate?

Brown & Brown is an insurance brokerage that places and services insurance coverage for customers. It earns revenue by arranging policies and providing ongoing account support across its insurance distribution activities. The company operates at large scale, with a market value around USD 20 billion. Its business is built around maintaining client relationships while adding new business over time.

Are Margins and Cash Levels Supporting Growth?

Fundamentals

For 2025, reported in USD, revenue reached USD 5.9 billion and net income was USD 1.1 billion, alongside 22.8% year-over-year revenue growth. Profitability was supported by a 28.54% operating margin and a 17.94% net profit margin on a trailing basis, with ROE at 9.35%.

Reinvestment spending was modest relative to sales, with depreciation and amortization at USD 55 million and capital expenditures at USD 68 million. The balance sheet showed USD 1.1 billion of cash against USD 719 million of total debt.

Is The Market Underpricing Future Compounding?

DCF / Multiples

At USD 59.10, the stock trades well below the DCF-implied fair value range under modeled scenarios. The pricing corresponds to mid‑teens earnings and low‑teens EV/EBITDA multiples (17.45x P/E and 11.88x EV/EBITDA).

Execution Still Matters

Takeaway

The setup leans positive if growth stays solid. Reinvestment discipline needs to hold as the business scales. Margins matter because they fund compounding over time. A slowdown in growth would make today’s assumptions feel fragile. Overall, the price looks forgiving, but execution still matters.

Disclaimer
This information is for general informational purposes only and is not investment advice.
Fair Value Rankings

Market Price vs Intrinsic Value

Quick access to the most undervalued and overvalued stocks, ranked by their discount or premium to DCF-based fair value.

Undervalued

Stocks trading below fair value

View full ranking
1
Verizon Communications Inc
VZ
+80%
discount
2
Plains All American Pipeline LP
PAA
+80%
discount
3
Brown & Brown Inc
BRO
+79%
discount
Overvalued

Stocks trading above fair value

View full ranking
1
Entegris Inc
ENTG
+395%
premium
2
Prudential Financial Inc
PRU
+389%
premium
3
Microchip Technology Inc
MCHP
+383%
premium
INDEX
VDIX
ValueDetect Intrinsic eXpectations Index
Overvalued market
View index

VDIX measures whether the market is expensive or cheap relative to intrinsic value. For each company, ValueDetect estimates fair value using a discounted cash flow (DCF) model, then compares it with the current share price to derive a RiskRatio. These signals are capped, weighted by market capitalization, and aggregated into a single market-wide score.

Current score-0.79Negative = market trades above fair value
1-day move0.00Rising score = improving valuation conditions
7-day average-0.76Smoothed market valuation signal
Latest observation20 June 2026The latest weighted reading suggests that the market is trading above DCF-based intrinsic value in aggregate.
Next actions

What would you like?

Continuously expanding company coverage — prioritized by user demand.

Suggest a company to analyze

Help shape what we analyze next.

We'll send a confirmation email to verify your request — not for marketing.

New analyses are added regularly. Request processing times may vary.